# Findings

All generated data are in `staging/`; no files under `ndis-to-ndis/` were edited.

## budget_actuals.csv Cell Coverage

- `2013-14`: `participant_payments_aud_bn=0.13` from APH DocumentStore table: Historical 2023-24 Budget estimates, Total row ($ million); confidence `rounded` because source values are $m or $'000 converted to $bn. `total_scheme_expenses_aud_bn=EMPTY`; basis `Total participant costs / NDIS total in historical Budget estimates table`; row URL https://www.aph.gov.au/DocumentStore.ashx?id=603354d5-f55a-4e95-98e1-b6c018743798&subId=734709.
  Empty reason: no distinct audited total scheme/agency expense was found for `2013-14` in the early historical table; only participant total was sourced.
- `2014-15`: `participant_payments_aud_bn=0.45` from APH DocumentStore table: Historical 2023-24 Budget estimates, Total row ($ million); confidence `rounded` because source values are $m or $'000 converted to $bn. `total_scheme_expenses_aud_bn=EMPTY`; basis `Total participant costs / NDIS total in historical Budget estimates table`; row URL https://www.aph.gov.au/DocumentStore.ashx?id=603354d5-f55a-4e95-98e1-b6c018743798&subId=734709.
  Empty reason: no distinct audited total scheme/agency expense was found for `2014-15` in the early historical table; only participant total was sourced.
- `2015-16`: `participant_payments_aud_bn=0.72` from APH DocumentStore table: Historical 2023-24 Budget estimates, Total row ($ million); confidence `rounded` because source values are $m or $'000 converted to $bn. `total_scheme_expenses_aud_bn=EMPTY`; basis `Total participant costs / NDIS total in historical Budget estimates table`; row URL https://www.aph.gov.au/DocumentStore.ashx?id=603354d5-f55a-4e95-98e1-b6c018743798&subId=734709.
  Empty reason: no distinct audited total scheme/agency expense was found for `2015-16` in the early historical table; only participant total was sourced.
- `2016-17`: `participant_payments_aud_bn=2.24` from APH DocumentStore table: Historical 2023-24 Budget estimates, Total row ($ million); confidence `rounded` because source values are $m or $'000 converted to $bn. `total_scheme_expenses_aud_bn=EMPTY`; basis `Total participant costs / NDIS total in historical Budget estimates table`; row URL https://www.aph.gov.au/DocumentStore.ashx?id=603354d5-f55a-4e95-98e1-b6c018743798&subId=734709.
  Empty reason: no distinct audited total scheme/agency expense was found for `2016-17` in the early historical table; only participant total was sourced.
- `2017-18`: `participant_payments_aud_bn=5.42` from NDIA Annual Report 2018-19 Statement of Comprehensive Income prior-year 2018 $'000 row; confidence `rounded` because source values are $m or $'000 converted to $bn. `total_scheme_expenses_aud_bn=6.40`; basis `Participant plan expenses and total expenses, accrual basis`; row URL https://previewapi.transparency.gov.au/delivery/publications/national-disability-insurance-scheme-launch-transition-agency/national-disability-insurance-scheme-launch-transition-agency-annual-report-2018-19.
- `2018-19`: `participant_payments_aud_bn=10.46` from NDIA Annual Report 2018-19 Statement of Comprehensive Income 2019 $'000 row; confidence `rounded` because source values are $m or $'000 converted to $bn. `total_scheme_expenses_aud_bn=11.88`; basis `Participant plan expenses and total expenses, accrual basis`; row URL https://previewapi.transparency.gov.au/delivery/publications/national-disability-insurance-scheme-launch-transition-agency/national-disability-insurance-scheme-launch-transition-agency-annual-report-2018-19.
- `2019-20`: `participant_payments_aud_bn=17.59` from NDIA Annual Report 2019-20 Statement of Comprehensive Income 2020 $'000 row; confidence `rounded` because source values are $m or $'000 converted to $bn. `total_scheme_expenses_aud_bn=19.27`; basis `Participant plan expenses and total expenses, accrual basis`; row URL https://previewapi.transparency.gov.au/delivery/publications/national-disability-insurance-scheme-launch-transition-agency/national-disability-insurance-scheme-launch-transition-agency-annual-report-2019-20.
- `2020-21`: `participant_payments_aud_bn=23.35` from NDIA Annual Report 2020-21 Statement of Comprehensive Income 2021 $'000 row; confidence `rounded` because source values are $m or $'000 converted to $bn. `total_scheme_expenses_aud_bn=24.92`; basis `Participant plan expenses and total expenses, accrual basis`; row URL https://previewapi.transparency.gov.au/delivery/publications/national-disability-insurance-scheme-launch-transition-agency/national-disability-insurance-scheme-launch-transition-agency-annual-report-2020-21.
- `2021-22`: `participant_payments_aud_bn=28.63` from NDIA Annual Report 2021-22 Statement of Comprehensive Income 2022 $'000 row; confidence `rounded` because source values are $m or $'000 converted to $bn. `total_scheme_expenses_aud_bn=30.23`; basis `Participant plan expenses and total expenses, accrual basis`; row URL https://previewapi.transparency.gov.au/delivery/publications/national-disability-insurance-agency/national-disability-insurance-agency-annual-report-2021-22.
- `2022-23`: `participant_payments_aud_bn=35.19` from NDIA Annual Report 2022-23 Statement of Comprehensive Income 2023 $'000 row; confidence `rounded` because source values are $m or $'000 converted to $bn. `total_scheme_expenses_aud_bn=37.03`; basis `Participant plan expenses and total expenses, accrual basis`; row URL https://previewapi.transparency.gov.au/delivery/publications/national-disability-insurance-agency/national-disability-insurance-agency-annual-report-2022-23.
- `2023-24`: `participant_payments_aud_bn=41.85` from NDIA Annual Report 2023-24 Statement of Comprehensive Income 2024 $'000 row; confidence `rounded` because source values are $m or $'000 converted to $bn. `total_scheme_expenses_aud_bn=43.98`; basis `Participant plan expenses and total expenses, accrual basis`; row URL https://previewapi.transparency.gov.au/delivery/publications/national-disability-insurance-agency/national-disability-insurance-agency-annual-report-2023-24.
- `2024-25`: `participant_payments_aud_bn=46.35` from NDIA Annual Report 2024-25 Statement of Comprehensive Income 2025 $'000 row; confidence `rounded` because source values are $m or $'000 converted to $bn. `total_scheme_expenses_aud_bn=48.98`; basis `Participant plan expenses and total expenses, accrual basis`; row URL https://previewapi.transparency.gov.au/delivery/publications/national-disability-insurance-agency/national-disability-insurance-agency-annual-report-2024-25.

## macro_context_annual.csv Cell Coverage

- `2013`: source note `population ABS ERP A2133251W June 2013 exact; labour force ABS A84423047L seasonally adjusted June 2013 exact; GDP ABS A2304617J current prices FY ending June 2013 exact; Commonwealth expenses Budget Table 11.6 2012-13 actual; GDP implicit price deflator ABS A2303730T June quarter 2013 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx.
  - `population=23128100`; confidence `exact`.
  - `labour_force=12162859`; confidence `exact`.
  - `gdp_nominal_aud_bn=1543.72`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=383.35`; confidence `exact`.
  - `gdp_deflator_index=75.00`; confidence `exact`.
  - `cpi_index` EMPTY; confidence `not-found`; reason: ABS complete monthly CPI index in the current release starts in 2024; older quarterly CPI was not bridged to avoid mixing bases.
- `2014`: source note `population ABS ERP A2133251W June 2014 exact; labour force ABS A84423047L seasonally adjusted June 2014 exact; GDP ABS A2304617J current prices FY ending June 2014 exact; Commonwealth expenses Budget Table 11.6 2013-14 actual; GDP implicit price deflator ABS A2303730T June quarter 2014 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx.
  - `population=23475700`; confidence `exact`.
  - `labour_force=12270942`; confidence `exact`.
  - `gdp_nominal_aud_bn=1606.32`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=415.69`; confidence `exact`.
  - `gdp_deflator_index=75.30`; confidence `exact`.
  - `cpi_index` EMPTY; confidence `not-found`; reason: ABS complete monthly CPI index in the current release starts in 2024; older quarterly CPI was not bridged to avoid mixing bases.
- `2015`: source note `population ABS ERP A2133251W June 2015 exact; labour force ABS A84423047L seasonally adjusted June 2015 exact; GDP ABS A2304617J current prices FY ending June 2015 exact; Commonwealth expenses Budget Table 11.6 2014-15 actual; GDP implicit price deflator ABS A2303730T June quarter 2015 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx.
  - `population=23816000`; confidence `exact`.
  - `labour_force=12477099`; confidence `exact`.
  - `gdp_nominal_aud_bn=1630.79`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=418.96`; confidence `exact`.
  - `gdp_deflator_index=74.70`; confidence `exact`.
  - `cpi_index` EMPTY; confidence `not-found`; reason: ABS complete monthly CPI index in the current release starts in 2024; older quarterly CPI was not bridged to avoid mixing bases.
- `2016`: source note `population ABS ERP A2133251W June 2016 exact; labour force ABS A84423047L seasonally adjusted June 2016 exact; GDP ABS A2304617J current prices FY ending June 2016 exact; Commonwealth expenses Budget Table 11.6 2015-16 actual; GDP implicit price deflator ABS A2303730T June quarter 2016 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx.
  - `population=24190900`; confidence `exact`.
  - `labour_force=12685473`; confidence `exact`.
  - `gdp_nominal_aud_bn=1664.44`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=430.74`; confidence `exact`.
  - `gdp_deflator_index=74.50`; confidence `exact`.
  - `cpi_index` EMPTY; confidence `not-found`; reason: ABS complete monthly CPI index in the current release starts in 2024; older quarterly CPI was not bridged to avoid mixing bases.
- `2017`: source note `population ABS ERP A2133251W June 2017 exact; labour force ABS A84423047L seasonally adjusted June 2017 exact; GDP ABS A2304617J current prices FY ending June 2017 exact; Commonwealth expenses Budget Table 11.6 2016-17 actual; GDP implicit price deflator ABS A2303730T June quarter 2017 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx.
  - `population=24592600`; confidence `exact`.
  - `labour_force=12924032`; confidence `exact`.
  - `gdp_nominal_aud_bn=1764.69`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=449.71`; confidence `exact`.
  - `gdp_deflator_index=77.80`; confidence `exact`.
  - `cpi_index` EMPTY; confidence `not-found`; reason: ABS complete monthly CPI index in the current release starts in 2024; older quarterly CPI was not bridged to avoid mixing bases.
- `2018`: source note `population ABS ERP A2133251W June 2018 exact; labour force ABS A84423047L seasonally adjusted June 2018 exact; GDP ABS A2304617J current prices FY ending June 2018 exact; Commonwealth expenses Budget Table 11.6 2017-18 actual; GDP implicit price deflator ABS A2303730T June quarter 2018 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx.
  - `population=24963300`; confidence `exact`.
  - `labour_force=13228941`; confidence `exact`.
  - `gdp_nominal_aud_bn=1848.93`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=461.49`; confidence `exact`.
  - `gdp_deflator_index=79.40`; confidence `exact`.
  - `cpi_index` EMPTY; confidence `not-found`; reason: ABS complete monthly CPI index in the current release starts in 2024; older quarterly CPI was not bridged to avoid mixing bases.
- `2019`: source note `population ABS ERP A2133251W June 2019 exact; labour force ABS A84423047L seasonally adjusted June 2019 exact; GDP ABS A2304617J current prices FY ending June 2019 exact; Commonwealth expenses Budget Table 11.6 2018-19 actual; GDP implicit price deflator ABS A2303730T June quarter 2019 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx.
  - `population=25334800`; confidence `exact`.
  - `labour_force=13515841`; confidence `exact`.
  - `gdp_nominal_aud_bn=1955.18`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=485.87`; confidence `exact`.
  - `gdp_deflator_index=82.60`; confidence `exact`.
  - `cpi_index` EMPTY; confidence `not-found`; reason: ABS complete monthly CPI index in the current release starts in 2024; older quarterly CPI was not bridged to avoid mixing bases.
- `2020`: source note `population ABS ERP A2133251W June 2020 exact; labour force ABS A84423047L seasonally adjusted June 2020 exact; GDP ABS A2304617J current prices FY ending June 2020 exact; Commonwealth expenses Budget Table 11.6 2019-20 actual; GDP implicit price deflator ABS A2303730T June quarter 2020 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx.
  - `population=25649200`; confidence `exact`.
  - `labour_force=13265505`; confidence `exact`.
  - `gdp_nominal_aud_bn=1989.01`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=578.12`; confidence `exact`.
  - `gdp_deflator_index=82.60`; confidence `exact`.
  - `cpi_index` EMPTY; confidence `not-found`; reason: ABS complete monthly CPI index in the current release starts in 2024; older quarterly CPI was not bridged to avoid mixing bases.
- `2021`: source note `population ABS ERP A2133251W June 2021 exact; labour force ABS A84423047L seasonally adjusted June 2021 exact; GDP ABS A2304617J current prices FY ending June 2021 exact; Commonwealth expenses Budget Table 11.6 2020-21 actual; GDP implicit price deflator ABS A2303730T June quarter 2021 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx.
  - `population=25685400`; confidence `exact`.
  - `labour_force=13752253`; confidence `exact`.
  - `gdp_nominal_aud_bn=2091.02`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=651.92`; confidence `exact`.
  - `gdp_deflator_index=88.20`; confidence `exact`.
  - `cpi_index` EMPTY; confidence `not-found`; reason: ABS complete monthly CPI index in the current release starts in 2024; older quarterly CPI was not bridged to avoid mixing bases.
- `2022`: source note `population ABS ERP A2133251W June 2022 exact; labour force ABS A84423047L seasonally adjusted June 2022 exact; GDP ABS A2304617J current prices FY ending June 2022 exact; Commonwealth expenses Budget Table 11.6 2021-22 actual; GDP implicit price deflator ABS A2303730T June quarter 2022 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx.
  - `population=26018700`; confidence `exact`.
  - `labour_force=14094811`; confidence `exact`.
  - `gdp_nominal_aud_bn=2336.90`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=623.05`; confidence `exact`.
  - `gdp_deflator_index=95.70`; confidence `exact`.
  - `cpi_index` EMPTY; confidence `not-found`; reason: ABS complete monthly CPI index in the current release starts in 2024; older quarterly CPI was not bridged to avoid mixing bases.
- `2023`: source note `population ABS ERP A2133251W June 2023 exact; labour force ABS A84423047L seasonally adjusted June 2023 exact; GDP ABS A2304617J current prices FY ending June 2023 exact; Commonwealth expenses Budget Table 11.6 2022-23 actual; GDP implicit price deflator ABS A2303730T June quarter 2023 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx.
  - `population=26659900`; confidence `exact`.
  - `labour_force=14546255`; confidence `exact`.
  - `gdp_nominal_aud_bn=2577.01`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=637.02`; confidence `exact`.
  - `gdp_deflator_index=97.70`; confidence `exact`.
  - `cpi_index` EMPTY; confidence `not-found`; reason: ABS complete monthly CPI index in the current release starts in 2024; older quarterly CPI was not bridged to avoid mixing bases.
- `2024`: source note `population ABS ERP A2133251W June 2024 exact; labour force ABS A84423047L seasonally adjusted June 2024 exact; GDP ABS A2304617J current prices FY ending June 2024 exact; Commonwealth expenses Budget Table 11.6 2023-24 actual; GDP implicit price deflator ABS A2303730T June quarter 2024 exact; CPI ABS A130393720C All groups Australia June 2024 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx | https://www.abs.gov.au/statistics/economy/price-indexes-and-inflation/consumer-price-index-australia/may-2026/640101.xlsx.
  - `population=27194300`; confidence `exact`.
  - `labour_force=14930986`; confidence `exact`.
  - `gdp_nominal_aud_bn=2680.03`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=685.86`; confidence `exact`.
  - `gdp_deflator_index=100.90`; confidence `exact`.
  - `cpi_index=96.52`; confidence `exact`.
- `2025`: source note `population ABS ERP A2133251W June 2025 exact; labour force ABS A84423047L seasonally adjusted June 2025 exact; GDP ABS A2304617J current prices FY ending June 2025 exact; Commonwealth expenses Budget Table 11.6 2024-25 actual; GDP implicit price deflator ABS A2303730T June quarter 2025 exact; CPI ABS A130393720C All groups Australia June 2025 exact`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206034_Key_Aggregates_and_Analytical_Series_Annual_data.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx | https://www.abs.gov.au/statistics/economy/price-indexes-and-inflation/consumer-price-index-australia/may-2026/640101.xlsx.
  - `population=27611000`; confidence `exact`.
  - `labour_force=15239276`; confidence `exact`.
  - `gdp_nominal_aud_bn=2777.22`; confidence `exact`.
  - `commonwealth_expenses_aud_bn=770.07`; confidence `exact`.
  - `gdp_deflator_index=102.90`; confidence `exact`.
  - `cpi_index=98.34`; confidence `exact`.
- `2026`: source note `population ABS ERP A2133251W Dec 2025 latest nearby quarter; labour force ABS A84423047L seasonally adjusted May 2026 latest nearby month; GDP derived from Budget Table 11.6 expenses/GDP ratio for 2025-26 rounded-derived; Commonwealth expenses Budget Table 11.6 2025-26 estimate; GDP implicit price deflator ABS A2303730T Mar 2026 latest nearby quarter; CPI ABS A130393720C May 2026 latest nearby month`; URLs https://www.abs.gov.au/statistics/people/population/national-state-and-territory-population/dec-2025/310101.xlsx | https://www.abs.gov.au/statistics/labour/employment-and-unemployment/labour-force-australia/may-2026/62020001.xlsx | https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip | https://www.abs.gov.au/statistics/economy/national-accounts/australian-national-accounts-national-income-expenditure-and-product/mar-2026/5206005_Expenditure_Implicit_Price_Deflators.xlsx | https://www.abs.gov.au/statistics/economy/price-indexes-and-inflation/consumer-price-index-australia/may-2026/640101.xlsx.
  - `population=27801000`; confidence `nearby`.
  - `labour_force=15410095`; confidence `nearby`.
  - `gdp_nominal_aud_bn=2963.73`; confidence `rounded-derived`.
  - `commonwealth_expenses_aud_bn=812.06`; confidence `exact`.
  - `gdp_deflator_index=105.80`; confidence `nearby`.
  - `cpi_index=102.09`; confidence `nearby`.

## Source Table References

- NDIA/Transparency Portal annual reports: Statement of Comprehensive Income and Note 1.1G/1.1H participant plan expenses rows for 2017-18 through 2024-25.
- APH DocumentStore supplementary table: `Historical 2023-24 Budget estimates`, Total row for early NDIS participant costs 2013-14 to 2016-17.
- Budget Paper No.1 data.gov.au `CSV_Table 11.6`: Australian Government general government sector revenue, expenses, net operating balance, net capital investment and fiscal balance.
- ABS population workbook `310101.xlsx`: ERP Australia series A2133251W.
- ABS Labour Force workbook `62020001.xlsx`: Labour force total persons, seasonally adjusted series A84423047L.
- ABS National Accounts workbook `5206034`: GDP current prices series A2304617J.
- ABS National Accounts deflator workbook `5206005`: GDP implicit price deflator series A2303730T.
- ABS CPI workbook `640101`: All groups CPI Australia monthly index series A130393720C.

## Conflicts And Limitations

- NDIS `participant_payments_aud_bn` uses accrual participant plan expenses where annual report financial statements are available. The 2024-25 value is $46.35bn accrual participant plan expenses; this differs from cash-basis public references to payments related to NDIS supports of about $44.9bn, so the CSV basis note states accrual plan expenses.
- The 2013 Commonwealth expenses cell is $383.35bn, below the plan's broad $400-900bn sanity band, because it is the official Budget Table 11.6 actual for 2012-13, the financial year ending in calendar year 2013.
- 2026 population uses latest ABS ERP at December 2025 because June 2026 ERP was not released as of the source release. 2026 labour force and CPI use latest May 2026 observations; 2026 GDP deflator uses March quarter 2026.
- CPI index cells before 2024 are empty because the current ABS monthly CPI index series begins in 2024. No bridging from the historical quarterly CPI series was performed.

## Projected-Forward Growth Rates For Phase 2 Defaults

- Population growth: derived from Budget Paper No.3 Table A.2 projected Australian population at 30 June: 2024-25 to 2025-26 about 1.4%; 2025-26 to 2026-27 about 1.3%; 2026-27 to 2027-28 about 1.2%; 2027-28 to 2028-29 about 1.2%; 2028-29 to 2029-30 about 1.2%. Source URL: https://budget.gov.au/content/bp3/download/bp3_2026-27.pdf
- Nominal GDP growth: derived from Budget Table 11.6 table-implied GDP estimates: 2025-26 to 2026-27 growth is about 4.4%; 2026-27 to 2027-28 about 2.6%; 2027-28 to 2028-29 about 4.9%; 2028-29 to 2029-30 about 5.1%. Source URL: https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip
- Commonwealth expense growth: from Budget Table 11.6 expenses: 2025-26 to 2026-27 about 2.6%; 2026-27 to 2027-28 about 3.6%; 2027-28 to 2028-29 about 3.8%; 2028-29 to 2029-30 about 4.2%. Source URL: https://data.gov.au/data/dataset/5400a217-82f4-425c-b713-b7ba2ee78e5a/resource/e8615266-48a4-4258-9c3b-9283f4c593cd/download/budget-paper-no.1-tables.zip
